Private Island Development · Andaman Sea · Thailand
An ultra-luxury private island sanctuary — 108 estate villas, an ultra luxury
5 stars hotel, 2 Michelin stars restaurant, marina, golf and helipad
— crafted for the world's most discerning owners.
10 to 45 min · Phuket International Airport · Andaman Sea, 7°53′N 98°22′E
Ultra Luxury Hotel
2 Michelin Star restaurant
Luxury Wellness Center
45 Berth Marina
9 Hole Golf
1 Helipad
| Metric | Y1 | Y2 | Y3 | Y4 | Y5 |
|---|---|---|---|---|---|
| Total Revenue | 85.4 | 200.9 | 232.8 | 127.0 | 26.1 |
| EBITDA | 21.0 | 106.6 | 145.4 | 110.8 | 22.4 |
| EBITDA Margin | 25% | 53% | 62% | 87% | 50% |
| Net Profit (PAT) | (11.9) | 7.7 | 78.3 | 99.2 | 100.0 |
The project qualifies for Thailand Board of Investment (BOI) Category 7.4.3 — granting 0% corporate income tax for 8 years, 100% foreign ownership of operating entities, and import duty exemption on capital equipment.
This teaser is for discussion purposes only. A full Information Memorandum, detailed financial model, and site documentation are available under NDA to qualified investors with a minimum ticket size of USD 10 million.